
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.2M | 57.7M | 174.5M | 136.2M | ||||
| Gross profit | 21.2M | 77.8M | 187.7M | 136.9M | 1.8M | 106.0K | 18.2M | |
| Gross profit margin, % | 100.0% | 134.9% | 107.6% | 100.5% | ||||
| Operating expense total | 20.6M | 29.0M | 25.2M | 29.8M | 31.0M | 15.2M | 7.5M | 15.2M |
| Depreciation and amortization | 3.0M | 3.3M | 2.4M | 16.0K | 1.0M | |||
| EBITDA | 23.1M | 48.8M | 162.5M | 231.6M | (16.3M) | (95.9M) | (7.5M) | 3.0M |
| EBITDA margin, % | 109.1% | 84.6% | 93.1% | 170.1% | ||||
| EBIT | (65.1M) | 45.5M | 160.1M | 231.6M | (16.3M) | (95.9M) | (7.5M) | 2.0M |
| EBIT margin, % | -307.5% | 78.9% | 91.8% | 170.0% | ||||
| Interest income | 547.0K | 1.3M | 813.0K | 2.6M | 6.0M | 31.0M | 38.6M | 5.7M |
| Interest expense | 2.0M | 2.1M | 1.4M | 7.0K | 238.0K | 3.0M | 6.4M | 404.0K |
| Pre tax profit | (66.2M) | 44.6M | 159.6M | 233.7M | (23.7M) | (136.9M) | 3.0M | 8.2M |
| Income tax expense | 111.0K | 72.0K | (43.0K) | |||||
| Net Income | (66.3M) | 44.6M | 159.6M | 233.7M | (23.7M) | (136.9M) | 3.0M | 8.3M |