
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.0B | 8.5B | 9.3B | 11.8B | 15.0B | 19.0B |
| Cost of goods sold | 3.3B | 5.1B | 4.9B | 6.1B | 7.7B | 9.5B |
| Gross profit | 1.8B | 3.4B | 4.4B | 5.7B | 7.3B | 9.5B |
| Gross profit margin, % | 35.2% | 40.3% | 47.4% | 48.2% | 48.8% | 50.0% |
| Operating expense total | 1.9B | 3.5B | 5.6B | 6.8B | 7.9B | 9.6B |
| Depreciation and amortization | 5.0M | 15.7M | 112.9M | 349.7M | 47.8M | 72.7M |
| EBITDA | (114.6M) | (60.7M) | (1.3B) | (1.1B) | (614.3M) | (124.4M) |
| EBITDA margin, % | -2.3% | -0.7% | -13.7% | -9.2% | -4.1% | -0.7% |
| EBIT | (119.8M) | (153.9M) | (1.4B) | (1.4B) | (652.0M) | 443.8M |
| EBIT margin, % | -2.4% | -1.8% | -15.0% | -12.1% | -4.3% | 2.3% |
| Interest income | 18.0K | 8.0K | 19.0K | 35.0K | 292.0K | 3.7M |
| Interest expense | 2.9M | 1.8M | 757.0K | 364.0K | 238.0K | 284.0K |
| Pre tax profit | (97.2M) | (153.7M) | (1.4B) | (1.4B) | (1.5B) | 278.6M |
| Income tax expense | 2.3M | 20.3M | 3.9M | 4.0M | 14.6M | (158.1M) |
| Net Income | (99.5M) | (174.0M) | (1.4B) | (1.4B) | (1.6B) | 436.8M |