
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 56.3M | 166.0M | 88.3M | 172.4M | 178.5M | 170.2M | 162.0M | 63.2M |
| Cost of goods sold | 34.5M | 78.4M | 53.8M | 152.4M | 157.1M | 121.5M | 126.3M | 6.1M |
| Gross profit | 22.3M | 88.0M | 36.9M | 20.8M | 21.4M | 48.7M | 35.6M | 57.1M |
| Gross profit margin, % | 53.0% | 41.8% | 12.1% | 12.0% | 28.6% | 22.0% | 90.4% | |
| Operating expense total | 26.4M | 52.8M | 28.8M | 28.0M | 23.1M | 44.6M | 35.5M | 9.3M |
| Depreciation and amortization | 12.4M | 12.1M | 11.9M | 12.0M | 16.2M | 19.3M | 19.4M | 20.0M |
| EBITDA | (4.0M) | 35.2M | 8.1M | (7.1M) | (1.7M) | 4.1M | 172.0K | 47.8M |
| EBITDA margin, % | 21.2% | 9.2% | -4.1% | -1.0% | 2.4% | 0.1% | 75.7% | |
| EBIT | (16.4M) | 10.6M | (3.8M) | (19.2M) | (17.9M) | (15.2M) | (19.3M) | 27.9M |
| EBIT margin, % | 6.4% | -4.3% | -11.1% | -10.0% | -8.9% | -11.9% | 44.1% | |
| Interest income | 653.0K | 1.3M | 264.0K | 259.0K | 237.0K | 223.0K | 416.0K | 312.0K |
| Interest expense | 1.8M | 409.0K | 70.0K | 58.0K | 79.0K | 48.0K | 59.0K | 81.0K |
| Pre tax profit | (17.5M) | 11.5M | (3.6M) | (19.0M) | (17.8M) | (15.0M) | (18.9M) | 28.1M |
| Income tax expense | 109.0K | 21.0K | ||||||
| Net Income | (17.6M) | 11.5M | (3.6M) | (19.0M) | (17.8M) | (15.0M) | (18.9M) | 28.1M |