
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.9M | 22.9M | 21.5M | 26.8M | 35.8M | 48.9M | 56.4M | 57.0M |
| Cost of goods sold | 3.2M | 5.4M | 7.3M | 10.6M | 8.2M | 10.1M | 10.3M | 10.1M |
| Gross profit | 15.8M | 17.6M | 14.4M | 16.6M | 28.3M | 39.0M | 48.3M | 47.9M |
| Gross profit margin, % | 79.7% | 85.6% | 84.1% | |||||
| Operating expense total | 22.6M | 31.9M | 36.3M | 35.7M | 40.3M | 39.9M | 41.7M | 40.4M |
| Depreciation and amortization | 3.9M | 2.9M | 3.2M | 4.2M | 4.9M | 5.8M | 6.7M | 7.3M |
| EBITDA | (6.9M) | (12.3M) | (22.0M) | (19.1M) | (12.1M) | (985.0K) | 6.5M | 7.5M |
| EBITDA margin, % | -2.0% | 11.6% | 13.1% | |||||
| EBIT | (10.8M) | (15.2M) | (25.2M) | (23.2M) | (17.0M) | (6.8M) | (168.0K) | 218.0K |
| EBIT margin, % | -13.9% | -0.3% | 0.4% | |||||
| Interest income | 13.0K | 27.0K | 355.0K | 675.0K | 567.0K | |||
| Interest expense | 162.0K | 100.0K | 222.0K | 80.0K | 123.0K | |||
| Pre tax profit | (11.0M) | (15.3M) | (25.4M) | (23.3M) | (17.1M) | (6.5M) | 507.0K | 785.0K |
| Income tax expense | (456.0K) | (468.0K) | 22.0K | 28.0K | 4.0K | |||
| Net Income | (10.5M) | (14.8M) | (25.5M) | (23.3M) | (17.1M) | (6.5M) | 507.0K | 785.0K |