
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588.0K | 1.4M | 454.0K | 971.0K | 679.0K | 1.1M | 711.0K | 711.0K | 847.0K |
| Cost of goods sold | 12.0K | 132.0K | 36.0K | 102.0K | 168.0K | 330.0K | 100.0K | 100.0K | 272.0K |
| Gross profit | 576.0K | 1.2M | 473.0K | 904.0K | 669.0K | 769.0K | 613.0K | 613.0K | 575.0K |
| Gross profit margin, % | 98.0% | 90.4% | 104.2% | 93.1% | 98.5% | 70.0% | 86.2% | 86.2% | 67.9% |
| Operating expense total | 1.2M | 996.0K | 1.8M | 1.4M | 1.3M | 1.3M | 1.1M | 1.1M | 1.0M |
| Depreciation and amortization | 259.0K | 68.0K | 53.0K | 51.0K | 63.0K | 64.0K | 29.0K | 29.0K | 116.0K |
| EBITDA | (586.0K) | 251.0K | (1.4M) | (458.0K) | (667.0K) | (562.0K) | (505.0K) | (505.0K) | (431.0K) |
| EBITDA margin, % | -99.7% | 18.2% | -298.7% | -47.2% | -98.2% | -51.2% | -71.0% | -71.0% | -50.9% |
| EBIT | (845.0K) | 183.0K | (1.4M) | (509.0K) | (730.0K) | (626.0K) | (534.0K) | (534.0K) | (547.0K) |
| EBIT margin, % | -143.7% | 13.3% | -310.4% | -52.4% | -107.5% | -57.0% | -75.1% | -75.1% | -64.6% |
| Interest income | 3.0K | 3.0K | 3.0K | ||||||
| Interest expense | 1.0K | 13.0K | 7.0K | 11.0K | 11.0K | 26.0K | |||
| Pre tax profit | (845.0K) | 182.0K | (1.4M) | (509.0K) | (743.0K) | (729.0K) | (542.0K) | (542.0K) | (674.0K) |
| Income tax expense | (27.0K) | (18.0K) | (18.0K) | (27.0K) | |||||
| Net Income | (845.0K) | 182.0K | (1.4M) | (509.0K) | (743.0K) | (702.0K) | (524.0K) | (524.0K) | (647.0K) |