
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 142.4B | 145.2B | 146.9B | 114.3B | 118.0B | 120.7B | 126.4B | 123.5B |
| Cost of goods sold | 79.8B | 80.4B | 79.2B | 77.9B | 82.2B | 87.3B | 90.8B | 86.5B |
| Gross profit | 62.6B | 64.8B | 67.8B | 36.4B | 35.9B | 33.3B | 35.6B | 37.0B |
| Gross profit margin, % | 44.0% | 44.6% | 46.1% | 31.9% | 30.4% | 27.6% | 28.2% | 30.0% |
| Operating expense total | 52.9B | 54.2B | 56.7B | 22.3B | 22.6B | 23.3B | 23.5B | 23.9B |
| Depreciation and amortization | 3.3B | 5.1B | 4.1B | 4.9B | 4.6B | 4.7B | 5.0B | 3.7B |
| EBITDA | 9.7B | 10.6B | 11.0B | 14.1B | 13.3B | 10.1B | 12.1B | 13.1B |
| EBITDA margin, % | 6.8% | 7.3% | 7.5% | 12.4% | 11.2% | 8.3% | 9.6% | 10.6% |
| EBIT | 6.3B | 5.4B | 7.3B | 9.3B | 8.5B | 5.6B | 8.0B | 9.4B |
| EBIT margin, % | 4.4% | 3.7% | 4.9% | 8.2% | 7.2% | 4.7% | 6.3% | 7.6% |
| Interest income | 46.0M | 3.0M | 6.0M | 12.0M | 18.0M | 2.0M | 41.0M | |
| Interest expense | 539.0M | 501.0M | 500.0M | 480.0M | 481.0M | 453.0M | 424.0M | 375.0M |
| Pre tax profit | 6.2B | 5.4B | 7.2B | 9.3B | 8.6B | 5.5B | 8.1B | 9.7B |
| Income tax expense | 2.3B | 1.1B | 1.7B | 2.6B | 2.4B | 1.4B | 1.3B | 2.1B |
| Net Income | 3.9B | 4.3B | 5.5B | 6.7B | 6.2B | 4.1B | 6.7B | 7.6B |