
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 7.7B | 7.3B | 8.7B | 11.5B | 12.9B | 15.0B | 15.7B |
| Cost of goods sold | 3.3B | 3.3B | 3.4B | 4.3B | 6.4B | 7.2B | 8.4B | 8.6B |
| Gross profit | 4.0B | 4.4B | 3.9B | 4.4B | 5.1B | 5.7B | 6.7B | 7.1B |
| Gross profit margin, % | 57.4% | 53.1% | 50.7% | 44.3% | 44.1% | 44.4% | 45.2% | |
| Operating expense total | 2.3B | 2.6B | 2.0B | 2.4B | 3.1B | 3.5B | 4.0B | 4.2B |
| Depreciation and amortization | 346.2M | 334.0M | 348.0M | 381.0M | 487.0M | 579.0M | 666.0M | 729.0M |
| EBITDA | 1.7B | 1.8B | 1.9B | 2.1B | 2.4B | 2.2B | 2.6B | 2.9B |
| EBITDA margin, % | 23.8% | 25.9% | 23.5% | 20.5% | 17.3% | 17.5% | 18.8% | |
| EBIT | 1.4B | 1.5B | 1.5B | 1.7B | 1.9B | 1.7B | 2.0B | 2.2B |
| EBIT margin, % | 19.4% | 21.2% | 19.3% | 16.3% | 12.8% | 13.0% | 14.1% | |
| Interest income | 1.8M | 8.0M | 23.0M | 20.0M | ||||
| Interest expense | 33.0M | 38.0M | 38.0M | 36.0M | 80.0M | 242.0M | 312.0M | 258.0M |
| Pre tax profit | 1.3B | 1.5B | 1.5B | 1.6B | 1.8B | 1.4B | 1.9B | 2.0B |
| Income tax expense | 287.8M | 318.0M | 307.0M | 349.0M | 294.0M | 311.0M | 401.0M | 406.0M |
| Net Income | 1.0B | 1.1B | 1.2B | 1.3B | 1.5B | 1.1B | 1.5B | 1.6B |