
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.2B | 31.4B | 37.1B | 50.8B | 67.0B | 94.5B | 93.2B | 124.4B | 128.8B |
| Cost of goods sold | 42.6B | 20.3B | 23.1B | 35.1B | 43.2B | 58.1B | 55.8B | 70.7B | 69.9B |
| Gross profit | 9.6B | 11.0B | 14.0B | 15.7B | 23.8B | 36.4B | 37.4B | 53.7B | 58.9B |
| Gross profit margin, % | 18.4% | 37.8% | 31.0% | 35.6% | 38.5% | 40.1% | 43.1% | 45.7% | |
| Operating expense total | 4.9B | 4.6B | 5.4B | 5.2B | 6.6B | 8.1B | 10.8B | 17.1B | 21.5B |
| Depreciation and amortization | 951.3M | 645.7M | 912.4M | 1.2B | 1.4B | 1.9B | 2.4B | 4.5B | 6.2B |
| EBITDA | 4.7B | 6.4B | 8.7B | 10.5B | 17.2B | 28.3B | 26.6B | 36.6B | 37.4B |
| EBITDA margin, % | 9.0% | 23.3% | 20.7% | 25.7% | 29.9% | 28.5% | 29.4% | 29.0% | |
| EBIT | 3.6B | 5.5B | 7.6B | 9.3B | 16.2B | 26.8B | 24.5B | 31.8B | 24.4B |
| EBIT margin, % | 7.0% | 20.6% | 18.4% | 24.2% | 28.3% | 26.2% | 25.6% | 18.9% | |
| Interest income | 11.7M | 25.9M | 28.8M | 8.8M | 12.2M | 19.0M | 140.0M | 608.0M | 763.0M |
| Interest expense | 30.3M | 25.9M | 33.7M | 44.7M | 38.1M | 49.0M | 70.0M | 100.0M | 176.0M |
| Pre tax profit | 3.9B | 5.8B | 7.5B | 8.9B | 18.5B | 30.4B | 27.1B | 32.6B | 25.0B |
| Income tax expense | 968.1M | 1.5B | 2.0B | 2.0B | 4.7B | 7.7B | 7.0B | 9.4B | 7.5B |
| Net Income | 2.9B | 4.3B | 5.5B | 6.9B | 13.8B | 22.7B | 20.1B | 23.1B | 17.5B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |