
| DKK | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|
| Gross profit | 5.8M | 6.7M | 13.4M |
| General and administrative expense | 4.9M | 8.4M | 10.0M |
| Operating expense total | 6.6M | 11.1M | 13.2M |
| Depreciation and amortization | 1.7M | 2.6M | 3.2M |
| EBIT | (734.0K) | (4.4M) | 126.6K |
| Interest income | 95.8K | ||
| Interest expense | 97.1K | 75.0K | 78.3K |
| Pre tax profit | (1.0M) | (4.5M) | (321.6K) |
| Income tax expense | (346.3K) | (1.1M) | (32.5K) |
| Net Income | (659.6K) | (3.4M) | (289.1K) |