
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.4B | 1.7B | 2.2B | 2.8B | 3.3B |
| Cost of goods sold | 65.7M | 75.5M | 117.3M | 118.2M | 140.6M | 150.0M |
| Gross profit | 1.0B | 1.3B | 1.6B | 2.1B | 2.6B | 3.1B |
| Gross profit margin, % | 93.9% | 94.6% | 93.2% | 94.7% | 94.9% | 95.4% |
| Operating expense total | 909.0M | 1.1B | 1.6B | 1.7B | 2.0B | 2.2B |
| Depreciation and amortization | 17.2M | 58.8M | 91.4M | 119.1M | 137.7M | 143.2M |
| EBITDA | 103.5M | 259.8M | 32.8M | 348.1M | 617.3M | 917.6M |
| EBITDA margin, % | 9.6% | 18.6% | 1.9% | 15.7% | 22.4% | 28.2% |
| EBIT | 77.8M | 194.9M | (58.7M) | 230.1M | 479.8M | 775.1M |
| EBIT margin, % | 7.2% | 14.0% | -3.4% | 10.4% | 17.4% | 23.8% |
| Interest income | 22.0K | 29.0K | 37.0K | 38.0K | 366.0K | 16.6M |
| Interest expense | 1.6M | 858.0K | 483.0K | 179.0K | 8.0K | |
| Pre tax profit | 79.6M | 199.6M | (59.0M) | 229.9M | 480.2M | 790.0M |
| Income tax expense | (30.0M) | 64.4M | (29.5M) | 81.7M | 159.4M | 247.9M |
| Net Income | 109.5M | 135.3M | (29.5M) | 148.2M | 320.8M | 542.1M |