
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.0B | 6.6B | 5.7B | 5.0B | 5.1B | 2.3B | 2.7B | 1.4B |
| Cost of goods sold | 6.4B | 4.0B | 3.8B | 4.0B | 3.8B | 1.4B | 2.3B | 999.1M |
| Gross profit | 1.8B | 2.9B | 1.9B | 990.8M | 1.4B | 899.4M | 602.3M | 406.5M |
| Gross profit margin, % | 22.2% | 43.8% | 33.4% | 20.0% | 27.5% | 38.9% | 22.5% | 30.1% |
| Operating expense total | 4.1B | 2.1B | 1.5B | 1.1B | 1.3B | 1.8B | 523.1M | 330.2M |
| Depreciation and amortization | 342.3M | 346.8M | 365.6M | 374.8M | 368.7M | 301.0M | 107.5M | 85.2M |
| EBITDA | (2.3B) | 841.1M | 448.5M | (117.2M) | 100.7M | (915.2M) | 79.3M | 76.4M |
| EBITDA margin, % | -29.0% | 12.7% | 7.8% | -2.4% | 2.0% | -39.5% | 3.0% | 5.7% |
| EBIT | (2.9B) | 494.3M | 119.9M | (491.9M) | (268.0M) | (1.2B) | (28.2M) | (8.8M) |
| EBIT margin, % | -36.1% | 7.4% | 2.1% | -9.9% | -5.2% | -52.6% | -1.1% | -0.7% |
| Interest income | 146.1M | 406.0M | 356.8M | 458.0M | 557.7M | 650.8M | 698.8M | 791.5M |
| Interest expense | 599.3M | 371.3M | 297.1M | 259.5M | 197.8M | 151.3M | 88.5M | 97.6M |
| Pre tax profit | (301.2M) | 729.1M | 302.4M | (180.9M) | 177.7M | (698.6M) | 647.1M | 714.8M |
| Income tax expense | (389.9M) | 56.6M | 61.6M | 437.2M | 155.5M | 150.5M | 75.2M | 84.3M |
| Net Income | 88.7M | 672.5M | 240.8M | (618.1M) | 22.2M | (849.1M) | 571.9M | 630.5M |