
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.6M | 20.0M | 19.7M | 14.7M | 5.9M | 19.7M | 9.4M | 14.3M |
| Cost of goods sold | 5.8M | 21.2M | 21.4M | 20.5M | 6.4M | 22.2M | 10.9M | 14.2M |
| Gross profit | 5.0M | 8.1M | 321.0K | (2.3M) | 1.9M | 4.0M | (1.2M) | 95.0K |
| Gross profit margin, % | 76.3% | 40.5% | 1.6% | -15.5% | 31.5% | 20.4% | -12.6% | 0.7% |
| Operating expense total | 8.3M | 9.5M | 8.4M | 7.6M | 5.2M | 6.9M | 9.5M | 5.9M |
| Depreciation and amortization | 62.6M | 57.2M | 57.2M | 57.2M | 57.2M | 3.8M | 3.8M | |
| EBITDA | (3.2M) | (1.4M) | (8.0M) | (9.9M) | (3.4M) | (2.9M) | (10.7M) | (5.8M) |
| EBITDA margin, % | -48.7% | -6.9% | -40.8% | -67.0% | -56.6% | -14.6% | -114.1% | -40.3% |
| EBIT | (30.8M) | (59.1M) | (65.2M) | (67.1M) | (60.6M) | (6.7M) | (10.7M) | (9.6M) |
| EBIT margin, % | -466.4% | -295.0% | -330.8% | -455.1% | -1020.5% | -33.9% | -114.1% | -67.0% |
| Interest income | 48.0K | 18.0K | 4.0K | 43.0K | 22.0K | 1.0K | ||
| Interest expense | 17.0K | 3.0K | 1.0K | 1.0K | 1.0K | 4.0K | 28.0K | 2.0K |
| Pre tax profit | (30.8M) | (59.1M) | (65.2M) | (67.0M) | (60.5M) | (6.7M) | (9.1M) | (9.6M) |
| Income tax expense | 665.0K | 17.0K | 23.0K | |||||
| Net Income | (31.4M) | (59.1M) | (65.2M) | (67.0M) | (60.5M) | (6.7M) | (9.1M) | (9.6M) |