
Stock Price
2024-10-25
Market Capitalization
2024-10-25
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.5M | 5.3M | 15.3M | 26.2M | 70.2M | 112.4M | 339.9M | 335.8M |
| Gross profit | 4.5M | 5.3M | 15.3M | 26.2M | 70.2M | 112.4M | 339.9M | 335.9M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 4.3M | 4.7M | 20.9M | 48.6M | 65.5M | 105.2M | 311.9M | 312.8M |
| Depreciation and amortization | 88.0K | 80.0K | 269.0K | 269.0K | 268.0K | 27.0K | 1.1M | 2.2M |
| EBITDA | 177.0K | 628.0K | (5.6M) | (22.5M) | 4.7M | 7.2M | 28.0M | 23.1M |
| EBITDA margin, % | 3.9% | 11.9% | -36.4% | -85.8% | 6.7% | 6.4% | 8.2% | 6.9% |
| EBIT | 89.0K | 548.0K | (5.9M) | (22.7M) | 4.4M | 7.2M | 26.9M | 19.8M |
| EBIT margin, % | 2.0% | 10.3% | -38.2% | -86.8% | 6.3% | 6.4% | 7.9% | 5.9% |
| Interest income | 111.0K | 336.0K | 93.0K | |||||
| Interest expense | 1.0K | 1.0K | 19.0K | 12.0K | 76.0K | 179.0K | 1.5M | 799.0K |
| Pre tax profit | 88.0K | 547.0K | (5.8M) | (22.7M) | 4.3M | 7.5M | 25.8M | 20.3M |
| Income tax expense | 184.0K | 167.0K | 98.0K | (5.0K) | 647.0K | 1.3M | 3.8M | 2.2M |
| Net Income | (96.0K) | 380.0K | (5.9M) | (22.7M) | 3.7M | 6.2M | 22.0M | 18.1M |