
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.5B | 8.6B | 6.8B | 7.8B | 8.6B | 11.1B | 11.7B | 10.4B |
| Cost of goods sold | 1.7B | 4.5B | 2.2B | 1.9B | 2.2B | 2.9B | 2.6B | 2.3B |
| Gross profit | 2.8B | 4.1B | 4.6B | 5.9B | 6.4B | 8.2B | 9.1B | 8.1B |
| Gross profit margin, % | 62.6% | 48.0% | 67.1% | 75.5% | 74.7% | 74.2% | 77.6% | 78.2% |
| Operating expense total | 2.8B | 3.6B | 4.2B | 5.2B | 5.7B | 7.8B | 9.9B | 7.5B |
| Depreciation and amortization | 66.0M | 100.5M | 212.7M | 166.4M | 239.3M | 341.1M | 413.8M | 306.3M |
| EBITDA | 74.1M | 530.3M | 364.1M | 684.7M | 685.3M | 366.7M | (883.3M) | 607.6M |
| EBITDA margin, % | 1.6% | 6.2% | 5.3% | 8.8% | 8.0% | 3.3% | -7.6% | 5.8% |
| EBIT | (11.9M) | 406.4M | (1.3B) | 400.1M | 164.1M | (78.0M) | (1.6B) | 421.7M |
| EBIT margin, % | -0.3% | 4.7% | -19.2% | 5.2% | 1.9% | -0.7% | -13.9% | 4.1% |
| Interest income | 9.5M | 84.2M | 93.2M | 63.6M | 37.4M | 58.7M | 43.2M | 12.1M |
| Interest expense | 8.6M | 16.3M | 53.7M | 45.0M | 28.1M | 46.3M | 82.2M | 89.0M |
| Pre tax profit | 38.4M | 386.9M | (1.5B) | 416.9M | 516.9M | (109.7M) | (2.0B) | 463.6M |
| Income tax expense | 14.7M | 143.0M | 158.1M | 216.5M | 13.0M | 212.2M | (125.7M) | (67.5M) |
| Net Income | 23.7M | 243.9M | (1.6B) | 200.4M | 503.9M | (321.9M) | (1.9B) | 531.1M |