Remax Holdings

RE/MAX was founded in 1973 by Dave and Gail Liniger, with an innovative, entrepreneurial culture affording its agents and franchisees the flexibility to operate their businesses with great independence. Over 100,000 agents provide RE/MAX a global reach of nearly 100 countries. Nobody sells more real estate than RE/MAX. RE/MAX, LLC, one of the world’s leading franchisors of real estate brokerage services, is a subsidiary of RE/MAX Holdings, Inc. (NYSE:RMAX). With a passion for the communities in which its agents live and work, RE/MAX is proud to have raised more than $130 million for Children’s Miracle Network Hospitals®, Susan G. Komen® and other charities.
Company Growth (employees)
Type
Public
HQ
Denver, US
Founded
1973
Size (employees)
344 (est)
Website
remax.com
Remax Holdings was founded in 1973 and is headquartered in Denver, US

Remax Holdings Office Locations

Remax Holdings has an office in Denver
Denver, US (HQ)
5075 S Syracuse St

Remax Holdings Data and Metrics

Remax Holdings Financial Metrics

Remax Holdings's revenue was reported to be $48.2 m in Q1, 2017
USD

Revenue (Q1, 2017)

48.2 m

Net income (Q1, 2017)

10.1 m

EBIT (Q1, 2017)

15.5 m

Market capitalization (17-Aug-2017)

1 b

Cash (31-Mar-2017)

64.6 m
Remax Holdings's current market capitalization is $1 b.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

176.9 m176.3 m

Revenue growth, %

(0%)

Operating expense total

102.7 m103.9 m

EBIT

74.2 m72.4 m

EBIT margin, %

42%41%

Interest expense

(10.4 m)(8.6 m)

Interest income

178 k160 k

Pre tax profit

63.4 m63.1 m

Income tax expense

(12 m)(15.3 m)

Net Income

28.3 m44 m51.4 m47.8 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

42.3 m44.2 m44.2 m44.3 m45.1 m42.9 m43.4 m45.6 m48.2 m

EBIT

19 m19.9 m15.3 m21.4 m20.6 m15.9 m20.7 m21.4 m15.5 m

EBIT margin, %

45%45%35%48%46%37%48%47%32%

Interest income

66 k58 k67 k33 k36 k51 k35 k32 k26 k

Pre tax profit

17.6 m17.2 m11.3 m19.5 m18.5 m13.7 m18.7 m19.2 m13.1 m

Net Income

14.5 m14.1 m9.1 m16.1 m15.2 m10.4 m24.8 m39.3 m10.1 m
USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

88.4 m107.2 m110.2 m57.6 m

Current Assets

110.1 m130.8 m134.7 m81.2 m

PP&E

2.7 m

Goodwill

72.8 m72.5 m71.9 m126.6 m

Total Assets

352.8 m358.3 m385.3 m437.2 m

Accounts Payable

731 k561 k449 k855 k

Current Liabilities

49 m42.7 m57.3 m46.5 m

Total Liabilities

376.4 m

Common Stock

1 k1 k2 k2 k

Additional Paid-in Capital

239.1 m241.9 m445.1 m447 m

Retained Earnings

1.5 m12 m4.7 m16.8 m

Total Equity

39.3 m449.7 m60.7 m

Financial Leverage

9.1 x0.9 x7.2 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

84.6 m98.1 m114.5 m80.3 m95.4 m95.7 m97.6 m102 m64.6 m

Current Assets

109.3 m121.4 m138.9 m105 m118.2 m115.7 m120.9 m123.9 m88 m

Goodwill

72.8 m72.6 m72.2 m72.2 m72 m75 m76 m87.7 m126.7 m

Total Assets

343.4 m351.6 m362.5 m325.1 m334.4 m372.8 m374.8 m388.3 m437.1 m

Accounts Payable

996 k849 k1.1 m192 k421 k608 k595 k393 k1.1 m

Current Liabilities

40.2 m37.7 m98 m46.7 m48.5 m54.5 m45.5 m47.2 m45.5 m

Common Stock

1 k1 k1 k1 k1 k2 k2 k2 k2 k

Additional Paid-in Capital

238.7 m239 m244.1 m246.9 m247.3 m446 m446.3 m446.8 m447.1 m

Retained Earnings

6.8 m10.4 m(4.6 m)(1.2 m)2.1 m7 m11.3 m15.5 m18.5 m

Total Equity

24.2 m33.1 m13.8 m22.8 m453.1 m457.7 m462.4 m62 m

Financial Leverage

14.2 x10.6 x23.6 x14.7 x0.8 x0.8 x0.8 x7.1 x
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

28.3 m44 m51.4 m47.8 m

Depreciation and Amortization

15.2 m15.3 m15.1 m16.1 m

Accounts Receivable

147 k(427 k)

Inventories

(245 k)1 k

Accounts Payable

(8 m)2.3 m

Cash From Operating Activities

50.1 m63.7 m74.6 m64.4 m

Purchases of PP&E

(27.3 m)(27.3 m)(27.3 m)

Cash From Investing Activities

(28.6 m)(2 m)1.7 m(117.3 m)

Cash From Financing Activities

(1.6 m)(42.7 m)(72.4 m)228 k

Interest Paid

13.8 m8.9 m

Income Taxes Paid

2.3 m
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

14.5 m14.1 m9.1 m16.1 m15.2 m10.4 m24.8 m39.3 m10.1 m

Depreciation and Amortization

3.8 m3.8 m3.8 m3.8 m3.8 m3.7 m7.6 m11.5 m6 m

Accounts Payable

996 k849 k1.1 m192 k421 k1.1 m

Cash From Operating Activities

12.5 m27 m49 m

Cash From Investing Activities

(9.7 m)(11.9 m)(21.1 m)

Cash From Financing Activities

(17.8 m)(28.2 m)(36.6 m)
USDY, 2017

Revenue/Employee

140.2 k

Financial Leverage

7.1 x

Remax Holdings Market Value History

Traffic Overview of Remax Holdings

Remax Holdings Online and Social Media Presence

Remax Holdings Company Life and Culture

You may also be interested in