
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 103.8M | 97.5M | 120.4M | 158.1M | 202.9M | 91.6M | 27.2M | 31.6M |
| Cost of goods sold | 77.0M | 73.0M | 85.2M | 113.4M | 153.1M | 62.0M | 13.1M | 14.3M |
| Gross profit | 27.0M | 24.7M | 36.1M | 45.3M | 50.8M | 30.2M | 14.3M | 17.5M |
| Gross profit margin, % | 25.4% | 30.0% | 28.6% | 25.0% | 33.0% | 52.6% | 55.3% | |
| Operating expense total | 23.6M | 19.9M | 27.8M | 34.0M | 37.1M | 23.6M | 13.9M | 15.2M |
| Depreciation and amortization | 2.5M | 4.4M | 4.9M | 5.7M | 5.0M | 1.3M | 1.3M | 1.3M |
| EBITDA | 3.5M | 4.9M | 8.6M | 11.6M | 14.2M | 6.6M | 417.0K | 2.2M |
| EBITDA margin, % | 5.0% | 7.2% | 7.3% | 7.0% | 7.2% | 1.5% | 7.0% | |
| EBIT | 998.0K | 509.0K | 3.9M | 5.9M | 12.8M | 5.3M | (884.0K) | 878.0K |
| EBIT margin, % | 0.5% | 3.3% | 3.7% | 6.3% | 5.8% | -3.3% | 2.8% | |
| Interest income | 196.0K | 26.0K | 1.0K | 130.0K | 92.0K | 836.0K | 773.0K | 463.0K |
| Interest expense | 1.8M | 2.6M | 3.1M | 4.5M | 3.9M | 2.8M | 756.0K | 708.0K |
| Pre tax profit | (716.0K) | (1.9M) | 888.0K | 1.4M | 10.1M | 35.1M | 519.0K | 1.5M |
| Income tax expense | (189.0K) | (447.0K) | (69.0K) | 417.0K | 1.2M | 613.0K | 101.0K | 330.0K |
| Net Income | (527.0K) | (1.4M) | 957.0K | 986.0K | 9.0M | 34.5M | 418.0K | 1.2M |