
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.4B | 1.6B | 2.0B | 2.7B |
| Cost of goods sold | 662.5M | 838.7M | 957.7M | 1.2B | 1.5B |
| Gross profit | 460.4M | 546.7M | 647.3M | 860.8M | 1.2B |
| Gross profit margin, % | 41.0% | 39.5% | 40.3% | 42.1% | 43.4% |
| Operating expense total | 310.3M | 382.0M | 489.7M | 674.7M | 951.5M |
| Depreciation and amortization | 4.3M | 9.9M | 7.1M | 5.2M | 11.8M |
| EBITDA | 150.1M | 164.7M | 157.6M | 186.2M | 215.2M |
| EBITDA margin, % | 13.4% | 11.9% | 9.8% | 9.1% | 8.0% |
| EBIT | 143.1M | 145.3M | 153.9M | 203.2M | 209.4M |
| EBIT margin, % | 12.7% | 10.5% | 9.6% | 9.9% | 7.8% |
| Interest income | 859.0K | ||||
| Interest expense | 1.2M | 762.0K | 376.0K | 96.0K | 1.9M |
| Pre tax profit | 149.0M | 149.0M | 153.6M | 201.6M | 207.6M |
| Income tax expense | 48.1M | 40.7M | 43.4M | 55.9M | 79.9M |
| Net Income | 100.9M | 108.3M | 110.1M | 145.7M | 127.7M |