
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.0K | |||||||
| Cost of goods sold | 2.0M | 2.0M | 13.3M | 11.6M | 8.9M | 3.0M | ||
| Gross profit | (1.9M) | (1.3M) | (12.8M) | (11.0M) | (8.9M) | (2.2M) | 1.0K | 39.0K |
| Gross profit margin, % | -88680.0% | |||||||
| Operating expense total | 6.6M | 5.5M | (4.4M) | (920.0K) | 4.5M | 15.2M | 15.0M | 15.2M |
| Depreciation and amortization | 135.0K | 260.0K | 273.0K | 234.0K | 115.0K | 50.2M | 19.2M | 20.4M |
| EBITDA | (8.6M) | (6.8M) | (8.4M) | (10.1M) | (13.4M) | (17.4M) | (15.0M) | (15.2M) |
| EBITDA margin, % | -133790.0% | |||||||
| EBIT | (8.7M) | (7.1M) | (8.6M) | (10.3M) | (13.5M) | (67.6M) | (34.2M) | (35.6M) |
| EBIT margin, % | -134940.0% | |||||||
| Interest income | 18.0K | 607.0K | 915.0K | 351.0K | ||||
| Interest expense | 189.0K | 199.0K | 181.0K | 157.0K | 137.0K | 572.0K | 641.0K | 373.0K |
| Pre tax profit | (8.9M) | (7.3M) | (8.8M) | (10.5M) | (12.0M) | (68.0M) | (34.3M) | (35.5M) |
| Net Income | (8.9M) | (7.3M) | (8.8M) | (10.5M) | (12.0M) | (68.0M) | (34.3M) | (35.5M) |