- Home
- / Realfiction
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Realfiction financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR15.2
2024-10-29
Market Capitalization
KR302.6 M
2024-10-29
Revenue
KR4.3 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23.8M | 21.4M | 9.5M | 12.6M | 14.2M | 9.9M | 18.6M | 4.3M |
| Cost of goods sold | 12.4M | 10.0M | 4.5M | 5.7M | 5.0M | 3.4M | 5.0M | 2.0M |
| Gross profit | 12.5M | 11.9M | 5.6M | 7.7M | 10.0M | 6.8M | 14.6M | 3.1M |
| Gross profit margin, % | 55.5% | 59.2% | 60.9% | 70.1% | 68.3% | 78.6% | 73.3% | |
| Operating expense total | 24.0M | 24.6M | 13.7M | 11.1M | 10.8M | 14.1M | 26.3M | 21.9M |
| Depreciation and amortization | 290.0K | 1.3M | 1.3M | 786.0K | 800.0K | 627.0K | 7.4M | 7.0M |
| EBITDA | (11.5M) | (12.8M) | (8.1M) | (3.5M) | (785.0K) | (7.4M) | (11.6M) | (18.8M) |
| EBITDA margin, % | -59.8% | -85.3% | -27.8% | -5.5% | -74.3% | -62.5% | -439.9% | |
| EBIT | (11.7M) | (14.1M) | (9.4M) | (4.3M) | (1.6M) | (8.0M) | (19.0M) | (25.7M) |
| EBIT margin, % | -66.0% | -99.4% | -34.0% | -11.2% | -80.6% | -102.1% | -603.0% | |
| Interest income | 213.0K | 279.0K | ||||||
| Interest expense | 778.0K | 728.0K | 362.0K | 372.0K | 389.0K | 442.0K | 4.2M | 4.4M |
| Pre tax profit | (12.7M) | (14.8M) | (9.7M) | (4.6M) | (2.1M) | (8.1M) | (22.8M) | (30.1M) |
| Income tax expense | (940.0K) | (1.8M) | (1.6M) | (3.6M) | (678.0K) | (2.0M) | (4.4M) | (4.9M) |
| Net Income | (11.8M) | (12.9M) | (8.2M) | (970.0K) | (1.4M) | (6.1M) | (18.4M) | (25.3M) |