
Revenue
FY, 2024
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 94.0K | 342.0K | 263.0K | 953.0K | 334.0K | 774.0K | |
| Cost of goods sold | 41.0K | 58.0K | 255.0K | 948.0K | 927.0K | 1.1M | 441.0K |
| Gross profit | 63.0K | 604.0K | 100.0K | (566.0K) | 80.0K | (691.0K) | 792.0K |
| Gross profit margin, % | -206.9% | 102.3% | |||||
| Operating expense total | 3.3M | 5.8M | 6.5M | 11.6M | 9.5M | 9.1M | 4.6M |
| Depreciation and amortization | 4.0K | 8.0K | 23.0K | 2.7M | 7.5M | 60.2M | 2.3M |
| EBITDA | (3.2M) | (5.2M) | (6.4M) | (12.2M) | (9.4M) | (9.7M) | (3.8M) |
| EBITDA margin, % | -2916.5% | -490.2% | |||||
| EBIT | (3.2M) | (5.2M) | (6.5M) | (14.9M) | (16.9M) | (69.9M) | (6.1M) |
| EBIT margin, % | -20932.6% | -789.4% | |||||
| Interest income | 67.0K | 11.0K | 8.0K | 41.0K | |||
| Interest expense | 1.0K | 3.0K | 21.0K | 142.0K | 1.0K | ||
| Pre tax profit | (3.2M) | (5.2M) | (6.5M) | (14.8M) | (16.9M) | (70.0M) | (6.1M) |
| Net Income | (3.2M) | (5.2M) | (6.5M) | (14.8M) | (16.9M) | (70.0M) | (6.1M) |