
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Gross profit | 605.0K | 797.0K | ||||||
| Operating expense total | 2.5M | 3.6M | 3.9M | 3.6M | 2.3M | 1.9M | 5.2M | 1.2M |
| Depreciation and amortization | 522.0K | 17.2M | ||||||
| EBITDA | (2.5M) | (3.6M) | (3.9M) | (3.6M) | (2.3M) | (1.3M) | (4.4M) | (1.2M) |
| EBIT | (2.8M) | (3.6M) | (4.5M) | (20.8M) | (2.3M) | (1.3M) | (4.4M) | (1.2M) |
| Interest income | 137.0K | 75.0K | 9.0K | 12.0K | 17.0K | 12.0K | 8.0K | |
| Interest expense | 21.0K | 34.0K | 51.0K | 36.0K | 48.0K | 41.0K | 57.0K | 224.0K |
| Pre tax profit | (3.4M) | (6.5M) | (3.4M) | (20.8M) | (3.4M) | (29.5M) | (4.2M) | (1.3M) |
| Net Income | (3.4M) | (6.5M) | (3.4M) | (20.8M) | (3.4M) | (29.5M) | (4.2M) | (1.3M) |