
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39.7M | 41.2M | 44.5M | 70.0M | 95.7M | 113.4M | 182.5M | 179.2M |
| Cost of goods sold | 7.8M | 8.3M | 9.5M | 16.4M | 23.0M | 24.0M | 70.7M | 81.0M |
| Gross profit | 31.9M | 33.4M | 34.9M | 56.5M | 74.5M | 90.5M | 112.5M | 100.8M |
| Gross profit margin, % | 80.4% | 81.0% | 78.6% | 80.7% | 77.9% | 79.8% | 61.7% | 56.2% |
| Operating expense total | 12.1M | 18.2M | 17.8M | 23.7M | 38.4M | 46.4M | 81.4M | 42.9M |
| Depreciation and amortization | 1.1M | (8.2M) | (39.2M) | (142.9M) | (94.7M) | (147.8M) | (178.1M) | (20.6M) |
| EBITDA | 21.9M | 37.6M | 25.4M | 37.6M | 59.7M | 53.5M | 35.3M | 176.8M |
| EBITDA margin, % | 55.1% | 91.1% | 57.0% | 53.8% | 62.4% | 47.2% | 19.3% | 98.7% |
| EBIT | 20.8M | 45.8M | 64.5M | 180.5M | 154.5M | 201.3M | 213.4M | 197.4M |
| EBIT margin, % | 52.4% | 111.0% | 145.2% | 258.0% | 161.4% | 177.5% | 116.9% | 110.2% |
| Interest income | 2.1M | 1.4M | 1.3M | 3.6M | 4.7M | 4.5M | 3.2M | 8.5M |
| Interest expense | 12.3M | 11.9M | 16.6M | 45.4M | 63.2M | 93.7M | 119.4M | 100.4M |
| Pre tax profit | 10.6M | 35.3M | 49.0M | 138.8M | 94.0M | 111.8M | 97.1M | 105.0M |
| Income tax expense | 642.0K | 2.5M | 12.1M | 33.2M | 13.9M | 24.9M | 22.2M | 24.1M |
| Net Income | 9.9M | 32.8M | 36.8M | 105.6M | 80.0M | 86.9M | 74.9M | 80.9M |