
Stock Price
2024-08-23
Market Capitalization
2024-08-23
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.8M | 12.0M | 1.7M | 12.5M | 3.8M | 11.0M | 9.7M | 9.8M |
| Cost of goods sold | 9.8M | 4.6M | 166.0K | 8.6M | 6.4M | 10.6M | 10.0M | 4.0M |
| Gross profit | 7.8M | 7.5M | 4.3M | 3.8M | (2.7M) | 329.0K | (350.0K) | 5.8M |
| Gross profit margin, % | 46.7% | 62.1% | 246.3% | 30.9% | -70.8% | 3.0% | -3.6% | 59.1% |
| Operating expense total | 4.8M | 5.7M | 3.4M | 2.3M | 18.7M | 15.1M | 5.0M | 7.7M |
| Depreciation and amortization | 130.0K | 219.0K | 183.0K | 123.0K | 102.0K | 99.0K | 330.0K | 599.0K |
| EBITDA | 3.1M | 1.8M | 826.0K | 1.6M | (21.4M) | (14.7M) | (5.3M) | (1.9M) |
| EBITDA margin, % | 18.3% | 15.1% | 47.7% | 12.6% | -567.2% | -134.3% | -55.2% | -19.5% |
| EBIT | 3.0M | 1.6M | 643.0K | 1.4M | (21.5M) | (14.6M) | (5.3M) | (2.1M) |
| EBIT margin, % | 17.6% | 13.2% | 37.1% | 11.6% | -569.9% | -132.9% | -55.1% | -21.7% |
| Interest income | 233.0K | 613.0K | 75.0K | 130.0K | 32.8M | 22.3M | 29.1M | 5.8M |
| Interest expense | 31.0K | 26.0K | 24.0K | 1.1M | ||||
| Pre tax profit | 2.7M | 1.8M | 198.0K | 1.1M | 10.3M | 8.8M | 24.5M | 1.8M |
| Income tax expense | 466.0K | 731.0K | 76.0K | 292.0K | 2.5M | 2.2M | 6.0M | 7.2M |
| Net Income | 2.3M | 1.1M | 122.0K | 838.0K | 7.7M | 6.6M | 18.6M | (5.4M) |