
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 5.0B | 3.5B | 4.7B | 7.6B | 13.3B | 10.4B | 10.4B |
| Cost of goods sold | 3.4B | 4.7B | 3.3B | 4.3B | 7.0B | 12.5B | 9.5B | 9.9B |
| Gross profit | 359.6M | 303.2M | 247.5M | 357.4M | 795.8M | 901.5M | 948.7M | 649.9M |
| Gross profit margin, % | 7.1% | 7.6% | 10.5% | 6.8% | 9.1% | 6.2% | ||
| Operating expense total | 160.2M | 175.4M | 177.7M | 183.2M | 299.8M | 361.1M | 353.6M | 321.5M |
| Depreciation and amortization | 23.3M | 27.6M | 29.0M | 34.6M | 42.7M | 47.3M | 56.4M | 58.6M |
| EBITDA | 203.2M | 152.3M | 93.0M | 188.3M | 489.6M | 557.2M | 602.5M | 334.3M |
| EBITDA margin, % | 2.7% | 4.0% | 6.4% | 4.2% | 5.8% | 3.2% | ||
| EBIT | 179.9M | 124.7M | 64.0M | 153.7M | 446.8M | 510.0M | 546.0M | 275.7M |
| EBIT margin, % | 1.8% | 3.3% | 5.9% | 3.8% | 5.3% | 2.7% | ||
| Interest income | 12.4M | 6.1M | 14.0M | 13.6M | 19.7M | 21.4M | 15.3M | 16.7M |
| Interest expense | 65.0M | 93.7M | 96.3M | 77.0M | 108.9M | 202.1M | 212.5M | 116.7M |
| Pre tax profit | 184.5M | 93.9M | 21.1M | 147.1M | 359.5M | 349.6M | 375.3M | 288.6M |
| Income tax expense | 57.3M | 10.2M | 16.9M | 23.3M | 86.3M | 75.3M | 75.3M | 61.1M |
| Net Income | 127.2M | 83.7M | 4.3M | 123.8M | 273.2M | 274.4M | 300.0M | 227.4M |