
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.6B | 1.2B | 918.1M | 794.2M | 671.1M | 567.0M | 66.5M |
| Cost of goods sold | 896.3M | 1.4B | 1.0B | 799.3M | 684.3M | 681.6M | 588.9M | 86.5M |
| Gross profit | 391.8M | 263.5M | 210.5M | 118.7M | 120.8M | 128.5M | 26.7M | (20.0M) |
| Gross profit margin, % | 30.4% | 16.2% | 17.1% | 12.9% | 15.2% | 19.1% | 4.7% | -30.1% |
| Operating expense total | 471.7M | 157.7M | 139.1M | 80.1M | 103.9M | 112.2M | 148.6M | 87.2M |
| Depreciation and amortization | 32.2M | 32.6M | 33.1M | 33.8M | 34.9M | 36.8M | 39.4M | 37.0M |
| EBITDA | (79.9M) | 105.8M | 71.4M | 38.6M | 16.9M | 16.3M | (121.8M) | (107.2M) |
| EBITDA margin, % | -6.2% | 6.5% | 5.8% | 4.2% | 2.1% | 2.4% | -21.5% | -161.2% |
| EBIT | (112.1M) | 75.1M | 38.2M | 4.8M | (18.0M) | (20.5M) | (161.2M) | (154.8M) |
| EBIT margin, % | -8.7% | 4.6% | 3.1% | 0.5% | -2.3% | -3.1% | -28.4% | -232.7% |
| Interest income | 119.2M | 229.7M | 5.0M | 939.0K | 309.0K | 2.3M | ||
| Interest expense | 6.9M | 56.8M | 59.0M | 37.8M | 23.2M | 12.1M | 28.3M | 11.9M |
| Pre tax profit | 189.0K | 248.0M | 20.1M | (33.0M) | 26.3M | (55.2M) | (193.4M) | (164.4M) |
| Income tax expense | 1.4M | |||||||
| Net Income | 189.0K | 248.0M | 20.1M | (33.0M) | 26.3M | (55.2M) | (194.8M) | (164.4M) |