
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 6.3B | 10.3B | 10.3B | 12.1B | 10.3B | ||
| Cost of goods sold | 1.4B | 1.3B | 1.4B | 6.1B | 9.9B | 9.8B | 11.6B | 10.0B |
| Gross profit | (1.4B) | (1.3B) | 75.9M | 190.9M | 421.5M | 567.6M | 592.6M | 389.7M |
| Gross profit margin, % | 5.1% | 3.0% | 4.1% | 5.5% | 4.9% | 3.8% | ||
| Operating expense total | 14.0M | 24.8M | 36.4M | 83.8M | 240.8M | 301.8M | 332.6M | 297.2M |
| Depreciation and amortization | 1.3M | 1.4M | 3.1M | 8.4M | 11.4M | 11.9M | 12.1M | 12.0M |
| EBITDA | (1.4B) | (1.3B) | 39.5M | 107.2M | 180.7M | 265.8M | 260.0M | 92.5M |
| EBITDA margin, % | 2.7% | 1.7% | 1.8% | 2.6% | 2.1% | 0.9% | ||
| EBIT | (1.4B) | (1.3B) | 40.7M | 98.8M | 169.3M | 254.1M | 248.0M | 80.5M |
| EBIT margin, % | 2.7% | 1.6% | 1.6% | 2.5% | 2.0% | 0.8% | ||
| Interest income | 2.8M | 948.0K | 8.2M | 12.5M | 29.9M | 39.7M | 55.2M | |
| Interest expense | 18.2M | 18.1M | 24.6M | 36.6M | 39.7M | 72.8M | 113.9M | 131.7M |
| Pre tax profit | 14.1M | 15.4M | 16.2M | 70.4M | 141.5M | 211.2M | 173.8M | (27.2M) |
| Income tax expense | 4.7M | 4.9M | 4.6M | 19.7M | 41.3M | 74.4M | 21.4M | (5.5M) |
| Net Income | 9.4M | 10.5M | 11.6M | 50.7M | 100.2M | 136.8M | 152.4M | (21.7M) |