
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9M | 832.0K | 591.0K | 2.1M | 1.1M | 20.7M | ||
| Cost of goods sold | 2.0M | 415.0K | 544.0K | 149.0K | 451.0K | 1.2M | 14.4M | |
| Gross profit | 3.5M | 903.0K | 66.0K | (92.0K) | 3.3M | 2.7M | 6.3M | |
| Gross profit margin, % | 123.3% | 108.5% | 11.2% | 156.9% | 258.0% | 30.5% | ||
| Operating expense total | 2.4M | 3.8M | 2.7M | 530.0K | 3.8M | 1.3M | 1.1M | 3.3M |
| Depreciation and amortization | 136.0K | 523.0K | 408.0K | 353.0K | 166.0K | 166.0K | 116.0K | 86.0K |
| EBITDA | 1.2M | (2.9M) | (2.6M) | (622.0K) | (3.8M) | 2.0M | 1.7M | 3.0M |
| EBITDA margin, % | 41.2% | -344.2% | -447.4% | 94.6% | 156.2% | 14.7% | ||
| EBIT | 1.0M | (3.4M) | (3.1M) | (975.0K) | (4.0M) | 1.8M | 1.5M | 3.0M |
| EBIT margin, % | 36.4% | -407.1% | -516.4% | 86.6% | 145.2% | 14.3% | ||
| Interest income | 10.0K | 30.0K | 15.0K | 1.0K | 5.0K | |||
| Interest expense | 7.0K | 90.0K | 68.0K | 59.0K | 32.0K | 66.0K | 63.0K | 280.0K |
| Pre tax profit | 1.1M | (3.4M) | (3.1M) | (1.0M) | (4.0M) | 1.7M | 1.5M | 2.7M |
| Income tax expense | 200.0K | (61.0K) | (59.0K) | (28.0K) | 13.0K | 331.0K | (30.0K) | 480.0K |
| Net Income | 893.0K | (3.3M) | (3.0M) | (1.0M) | (4.0M) | 1.4M | 1.5M | 2.2M |