IDR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 1.3T | 1.6T | 1.6T | 1.6T |
Cost of goods sold | (1.0T) | (1.3T) | (1.3T) | (1.3T) |
Gross profit | 265.4B | 289.3B | 346.6B | 365.2B |
Operating expense total | (126.4B) | (137.0B) | (133.3B) | (126.9B) |
Depreciation and amortization | (54.3B) | (56.5B) | (111.4B) | (150.9B) |
EBITDA | 139.0B | 152.2B | 213.3B | 238.2B |
EBIT | 85.7B | 96.5B | 103.6B | 87.5B |
Interest income | 2.4B | 1.7B | 1.4B | 1.1B |
Interest expense | (42.9B) | (50.0B) | (56.9B) | (54.4B) |
Pre tax profit | 44.6B | 50.7B | 48.1B | 32.6B |
Income tax expense | (17.5B) | (17.6B) | (20.5B) | (14.3B) |
Net Income | 27.1B | 33.1B | 27.5B | 18.3B |