
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 169.8M | 159.8M | 341.3M | 320.9M | 909.5M | 1.9B | 1.3B | 2.1B |
| Cost of goods sold | 213.0M | 194.1M | 388.5M | 358.5M | 863.6M | 1.8B | 1.1B | 1.6B |
| Gross profit | (22.9M) | (30.3M) | (31.9M) | (6.9M) | 56.9M | 134.7M | 158.1M | 511.3M |
| Gross profit margin, % | -18.9% | -9.3% | -2.2% | 6.3% | 7.1% | 12.3% | 24.4% | |
| Operating expense total | 89.1M | 82.9M | 100.6M | 105.8M | 154.1M | 193.9M | 220.8M | 250.3M |
| Depreciation and amortization | 4.9M | 17.0M | 18.7M | 24.8M | 65.8M | 76.2M | 80.6M | 88.6M |
| EBITDA | (112.0M) | (113.2M) | (132.5M) | (112.7M) | (97.1M) | (60.2M) | (62.7M) | 261.5M |
| EBITDA margin, % | -70.8% | -38.8% | -35.1% | -10.7% | -3.2% | -4.9% | 12.5% | |
| EBIT | (116.9M) | (130.8M) | (152.1M) | (137.5M) | (182.7M) | (145.4M) | (150.0M) | 173.0M |
| EBIT margin, % | -81.8% | -44.6% | -42.8% | -20.1% | -7.6% | -11.7% | 8.3% | |
| Interest income | 330.0K | 135.0K | 122.0K | 127.0K | 414.0K | 758.0K | 1.2M | 947.0K |
| Interest expense | 2.4M | 4.6M | 3.3M | 4.2M | 12.1M | 25.8M | 30.3M | 32.3M |
| Pre tax profit | (119.4M) | (134.0M) | (154.0M) | (138.0M) | (198.0M) | (167.6M) | (203.2M) | 156.0M |
| Income tax expense | (19.0K) | (430.0K) | (612.0K) | 211.0K | (4.4M) | |||
| Net Income | (119.4M) | (134.0M) | (154.0M) | (138.0M) | (197.5M) | (167.0M) | (203.4M) | 160.4M |