
Revenue
FY, 2022
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 224.0K | 497.0K | 8.4M | 5.2M | 53.4M |
| Cost of goods sold | 90.0K | 862.0K | 14.8M | 55.9M | 92.5M |
| Gross profit | 955.0K | (365.0K) | (6.4M) | (46.7M) | (39.1M) |
| Gross profit margin, % | 426.3% | -73.4% | -76.5% | -905.6% | -73.1% |
| Operating expense total | 36.2M | 48.4M | 112.4M | 120.1M | 303.7M |
| Depreciation and amortization | 596.0K | 3.4M | 8.9M | 20.1M | 54.2M |
| EBITDA | (35.2M) | (48.8M) | (118.8M) | (166.8M) | (342.8M) |
| EBITDA margin, % | -15712.5% | -9809.1% | -1416.8% | -3232.4% | -641.4% |
| EBIT | (35.8M) | (52.1M) | (127.7M) | (186.9M) | (397.0M) |
| EBIT margin, % | -15978.6% | -10483.5% | -1522.8% | -3621.1% | -742.8% |
| Interest income | 227.0K | 675.0K | 624.0K | 1.0M | 10.4M |
| Interest expense | 13.1M | 6.1M | 341.1M | 10.1M | 15.4M |
| Pre tax profit | (51.2M) | (69.5M) | (470.6M) | 6.5M | (377.7M) |
| Income tax expense | 30.4M | 30.9M | 31.7M | 10.4M | 6.7M |
| Net Income | (81.6M) | (100.4M) | (502.3M) | (3.9M) | (384.4M) |