
| CAD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Gross profit | 73.0K | 24.0K | 1.3M | 632.0K | 52.0K | ||
| Operating expense total | 453.0K | 1.5M | 2.7M | 6.2M | 6.8M | 2.3M | 2.4M |
| Depreciation and amortization | 8.0K | 2.0K | 2.0K | 3.0K | 4.0K | 2.0K | |
| EBITDA | (380.0K) | (1.5M) | (2.7M) | (6.1M) | (5.5M) | (1.7M) | (2.4M) |
| EBIT | (380.0K) | (1.6M) | (2.7M) | (4.2M) | (3.4M) | 416.0K | (3.0M) |
| Interest income | 30.0K | 32.0K | 54.0K | 4.0K | 21.0K | 13.0K | |
| Interest expense | 33.0K | 17.0K | 3.0K | 212.0K | |||
| Pre tax profit | (413.0K) | (1.6M) | (2.8M) | (4.5M) | (3.9M) | (265.0K) | (3.0M) |
| Income tax expense | (182.0K) | (319.0K) | (231.0K) | (1.6M) | (118.0K) | (321.0K) | |
| Net Income | (231.0K) | (1.3M) | (2.6M) | (2.9M) | (3.8M) | (265.0K) | (2.7M) |