
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.7M | 24.8M | 108.4M | 57.4M | 27.3M | 25.8M | 19.9M | 15.3M |
| Cost of goods sold | 16.0M | 2.2M | 12.8M | 7.2M | 3.6M | 4.3M | 2.8M | 2.2M |
| Gross profit | 3.7M | 22.6M | 95.6M | 51.1M | 24.7M | 22.4M | 17.4M | 13.3M |
| Gross profit margin, % | 18.7% | 91.0% | 88.2% | 89.0% | 90.6% | 87.0% | 87.5% | 87.4% |
| Operating expense total | 8.2M | 21.3M | 88.9M | 58.2M | 35.2M | 39.9M | 22.2M | 18.1M |
| Depreciation and amortization | 840.0K | 1.7M | 3.4M | 5.3M | 9.0M | 10.6M | 3.4M | 3.1M |
| EBITDA | (4.5M) | 1.3M | 6.7M | (7.1M) | (10.4M) | (17.5M) | (4.9M) | (4.8M) |
| EBITDA margin, % | -22.7% | 5.1% | 6.2% | -12.4% | -38.3% | -67.9% | -24.5% | -31.2% |
| EBIT | (5.3M) | (423.0K) | 3.4M | (12.4M) | (19.5M) | (28.1M) | (8.3M) | (7.8M) |
| EBIT margin, % | -27.0% | -1.7% | 3.1% | -21.6% | -71.4% | -109.0% | -41.6% | -51.3% |
| Interest income | 5.0K | 81.0K | 52.0K | 1.7M | 4.1M | 379.0K | 51.0K | 14.0K |
| Interest expense | 25.0K | 157.0K | 170.0K | 139.0K | 18.0K | 139.0K | 19.0K | 1.0K |
| Pre tax profit | (5.3M) | (499.0K) | 3.2M | (10.8M) | (15.4M) | (27.9M) | (7.0M) | (7.9M) |
| Income tax expense | 21.0K | 141.0K | 184.0K | 7.0K | ||||
| Net Income | (5.3M) | (499.0K) | 3.2M | (10.9M) | (15.5M) | (28.0M) | (7.0M) | (7.9M) |