
Revenue
FY, 2022
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 888.6M | 962.3M | 889.3M | 860.0M | 949.0M |
| Cost of goods sold | 235.4M | 312.1M | 243.3M | 230.9M | 294.8M |
| Gross profit | 653.3M | 650.2M | 646.0M | 629.1M | 654.2M |
| Gross profit margin, % | 73.5% | 67.6% | 72.6% | 73.1% | 68.9% |
| Operating expense total | 582.2M | 577.5M | 570.2M | 522.9M | 568.1M |
| Depreciation and amortization | 47.4M | 127.0M | 84.6M | 57.8M | 53.8M |
| EBITDA | 71.1M | 72.6M | 75.8M | 106.1M | 86.1M |
| EBITDA margin, % | 8.0% | 7.5% | 8.5% | 12.3% | 9.1% |
| EBIT | 23.7M | (54.4M) | (8.8M) | 48.4M | 32.3M |
| EBIT margin, % | 2.7% | -5.7% | -1.0% | 5.6% | 3.4% |
| Interest income | 1.1M | 134.0K | 1.2M | 491.0K | 477.0K |
| Interest expense | 36.5M | 17.6M | 23.0M | 12.5M | 19.1M |
| Pre tax profit | (1.1M) | (50.0M) | (32.4M) | 39.6M | 12.3M |
| Income tax expense | 7.0M | (69.0K) | 8.5M | (19.1M) | 9.6M |
| Net Income | (8.1M) | (50.0M) | (41.0M) | 58.6M | 2.8M |