
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 169.8M | 31.1M | 25.8M | 67.6M | 129.0M | 89.3M | 84.7M |
| Cost of goods sold | 109.1M | 41.5M | 26.1M | 53.0M | 93.5M | 106.1M | 81.9M |
| Gross profit | 92.7M | 5.5M | 1.2M | 25.3M | 62.2M | (13.7M) | 36.7M |
| Gross profit margin, % | 54.6% | 17.6% | 4.5% | 37.4% | 48.2% | -15.3% | 43.3% |
| Operating expense total | 23.4M | 40.0M | 43.5M | 22.4M | 22.5M | 41.6M | 27.5M |
| Depreciation and amortization | 29.7M | 42.3M | 22.5M | 31.2M | 15.5M | 15.8M | 14.4M |
| EBITDA | 69.2M | (34.5M) | (42.3M) | 2.9M | 39.7M | (55.3M) | 9.2M |
| EBITDA margin, % | 40.8% | -110.8% | -163.7% | 4.3% | 30.8% | -61.9% | 10.9% |
| EBIT | 42.3M | (150.3M) | (56.2M) | (24.9M) | 25.2M | (89.3M) | (129.0K) |
| EBIT margin, % | 24.9% | -482.5% | -217.5% | -36.8% | 19.5% | -100.0% | -0.2% |
| Interest income | 5.0K | 126.0K | 95.0K | 18.0K | |||
| Interest expense | 8.7M | 4.7M | 7.2M | 13.9M | 6.1M | 25.8M | 16.2M |
| Pre tax profit | 33.6M | (154.8M) | (64.9M) | (36.3M) | 21.6M | (69.2M) | (12.1M) |
| Income tax expense | 20.8M | 930.0K | (2.6M) | 3.3M | 4.4M | (8.1M) | (1.2M) |
| Net Income | 12.8M | (155.7M) | (62.3M) | (39.6M) | 17.2M | (61.2M) | (10.9M) |