
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 584.3M | 368.1M | 437.2M | 178.4M | 487.6M | 1.8B | 84.7M | 272.0M |
| Cost of goods sold | 182.0M | 135.1M | 313.0M | 13.8M | 23.8M | |||
| Gross profit | 403.0M | 369.7M | 438.0M | 189.9M | 353.5M | 1.4B | 77.2M | 248.7M |
| Gross profit margin, % | 69.0% | 100.4% | 100.2% | 106.4% | 72.5% | 82.3% | 91.1% | 91.4% |
| Operating expense total | 102.0M | 117.7M | 644.1M | 206.7M | 76.2M | 149.8M | 188.8M | 323.4M |
| Depreciation and amortization | 10.9M | 17.1M | 24.6M | 19.6M | 8.7M | 11.2M | 19.0M | 20.4M |
| EBITDA | 301.0M | 252.1M | (205.9M) | (12.3M) | 282.1M | 1.3B | (86.0M) | (73.8M) |
| EBITDA margin, % | 51.5% | 68.5% | -47.1% | -6.9% | 57.9% | 73.8% | -101.5% | -27.1% |
| EBIT | (99.8M) | (572.3M) | (221.7M) | (195.9M) | (272.3M) | 2.7B | 619.8M | (161.2M) |
| EBIT margin, % | -17.1% | -155.5% | -50.7% | -109.8% | -55.9% | 155.1% | 731.5% | -59.2% |
| Interest income | 4.4M | 3.0M | 7.0M | 2.6M | 1.8M | 1.8M | 51.4M | 112.5M |
| Interest expense | 508.8M | 592.5M | 691.5M | 613.2M | 681.6M | 100.9M | 53.9M | 39.8M |
| Pre tax profit | (604.9M) | (1.2B) | (906.5M) | (806.2M) | (952.2M) | 2.6B | 615.8M | (88.5M) |
| Income tax expense | 15.8M | 315.0K | 27.0M | 20.0K | 247.9M | (49.6M) | (2.9M) | |
| Net Income | (620.6M) | (1.2B) | (933.5M) | (806.2M) | (952.3M) | 2.4B | 665.4M | (85.6M) |