
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| SEK | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|
| Revenue | 142.1M | 149.7M | 195.2M | 204.4M | 214.9M | 245.7M |
| Cost of goods sold | 74.1M | 82.7M | 110.2M | 109.8M | 89.9M | 97.0M |
| Gross profit | 69.9M | 69.4M | 87.4M | 96.5M | 126.7M | 151.0M |
| Gross profit margin, % | 49.2% | 46.3% | 44.8% | 47.2% | 59.0% | 61.5% |
| Operating expense total | 56.0M | 60.7M | 75.0M | 79.7M | 114.6M | 128.0M |
| Depreciation and amortization | 1.1M | 2.5M | 5.4M | 7.3M | 7.2M | 7.0M |
| EBITDA | 13.9M | 8.7M | 12.3M | 16.8M | 12.1M | 23.0M |
| EBITDA margin, % | 9.8% | 5.8% | 6.3% | 8.2% | 5.6% | 9.4% |
| EBIT | 12.8M | 6.2M | 6.9M | 9.4M | 4.9M | 16.0M |
| EBIT margin, % | 9.0% | 4.1% | 3.6% | 4.6% | 2.3% | 6.5% |
| Interest income | 99.0K | 3.0K | 5.0K | 190.0K | 184.0K | 200.0K |
| Interest expense | 469.0K | 672.0K | 1.1M | 1.4M | 1.0M | 300.0K |
| Pre tax profit | 16.0M | 8.7M | 6.2M | 8.2M | 4.1M | 15.6M |
| Income tax expense | 2.8M | 1.8M | 1.9M | 2.3M | 1.5M | |
| Net Income | 13.2M | 6.9M | 4.3M | 5.9M | 2.6M | 15.6M |