
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.0K | 3.5M | 99.1M | |||||
| Cost of goods sold | (2.1M) | (11.8M) | (46.6M) | 51.5M | ||||
| Gross profit | 2.1M | 11.8M | 50.1M | 91.5M | ||||
| Gross profit margin, % | 197466.7% | 1426.9% | 92.4% | |||||
| Operating expense total | 8.7M | 7.1M | 3.8M | 7.3M | 18.2M | 48.5M | 96.4M | 134.3M |
| Depreciation and amortization | 112.0K | 3.8M | 15.3M | 49.7M | 75.9M | |||
| EBITDA | (8.7M) | (7.1M) | (3.8M) | (7.3M) | (16.1M) | (36.6M) | (46.3M) | (42.8M) |
| EBITDA margin, % | -610483.3% | -1319.2% | -43.2% | |||||
| EBIT | (8.7M) | (7.1M) | (3.8M) | (7.4M) | (19.8M) | (51.9M) | (96.0M) | (118.7M) |
| EBIT margin, % | -864983.3% | -2734.6% | -119.9% | |||||
| Interest income | 5.0K | 1.0K | 226.0K | 29.0K | 1.1M | 471.0K | ||
| Interest expense | 377.0K | 319.0K | 930.0K | 537.0K | 154.0K | 12.7M | 53.6M | 95.7M |
| Pre tax profit | (8.7M) | (7.5M) | (10.7M) | (25.0M) | (28.7M) | (90.7M) | (141.3M) | (248.7M) |
| Income tax expense | 6.0K | 6.0K | 6.0K | (6.2M) | 2.6M | (2.1M) | 5.1M | |
| Net Income | (8.7M) | (7.5M) | (10.7M) | (25.0M) | (22.6M) | (93.3M) | (139.2M) | (253.9M) |