
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.7B | 2.6B | 3.6B | 2.7B | 2.7B | 3.2B | 12.3B |
| Cost of goods sold | 377.5M | 593.9M | 1.4B | 1.3B | 1.9B | 2.0B | 4.6B |
| Gross profit | 1.3B | 2.0B | 2.3B | 1.4B | 824.2M | 1.2B | 7.7B |
| Gross profit margin, % | 77.1% | 77.5% | 62.5% | 53.0% | 30.4% | 36.5% | 62.3% |
| Operating expense total | 654.5M | 975.1M | 1.4B | 1.5B | 1.1B | 1.2B | 2.6B |
| Depreciation and amortization | 4.5M | 7.5M | 106.6M | 865.1M | 61.1M | 67.8M | 133.7M |
| EBITDA | 619.5M | 1.1B | 620.7M | (129.9M) | 4.4B | 1.3B | 5.1B |
| EBITDA margin, % | 37.5% | 40.0% | 17.0% | -4.8% | 163.4% | 41.7% | 41.3% |
| EBIT | 589.5M | 1.0B | 513.9M | (999.1M) | 4.6B | 1.3B | 5.0B |
| EBIT margin, % | 35.7% | 39.5% | 14.1% | -36.8% | 169.2% | 40.0% | 40.3% |
| Interest income | 46.0K | 409.0K | 116.0K | 160.0K | 232.0K | 759.0K | 8.1M |
| Interest expense | 93.0K | 15.0K | 963.0K | 1.8M | 3.6M | 5.2M | 8.6M |
| Pre tax profit | 591.6M | 1.0B | 523.8M | (995.5M) | 4.6B | 1.3B | 5.0B |
| Income tax expense | 210.7M | 364.0M | 177.6M | 112.2M | 87.6M | 81.8M | 269.0M |
| Net Income | 381.0M | 682.7M | 346.2M | (1.1B) | 4.5B | 1.2B | 4.7B |