
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.7M | 5.6M | 8.1M | 16.2M | 37.1M | 44.0M | 44.4M |
| Cost of goods sold | 78.0K | 464.0K | 457.0K | 449.0K | 696.0K | 923.0K | 6.9M |
| Gross profit | 5.7M | 5.6M | 7.8M | 15.8M | 36.4M | 43.1M | 37.7M |
| Gross profit margin, % | 99.9% | 101.0% | 97.1% | 97.3% | 98.1% | 97.9% | 84.8% |
| Operating expense total | 15.3M | 17.3M | 21.4M | 28.8M | 42.3M | 46.8M | 42.2M |
| Depreciation and amortization | 1.6M | 1.7M | 1.8M | 3.3M | 4.1M | 5.1M | 4.8M |
| EBITDA | (9.5M) | (11.7M) | (13.6M) | (13.0M) | (5.9M) | (3.7M) | (4.5M) |
| EBITDA margin, % | -165.6% | -209.5% | -168.0% | -80.3% | -16.0% | -8.4% | -10.1% |
| EBIT | (11.1M) | (13.4M) | (15.4M) | (16.4M) | (10.0M) | (8.8M) | (9.3M) |
| EBIT margin, % | -192.7% | -240.0% | -190.7% | -101.0% | -27.1% | -20.0% | -20.9% |
| Interest income | 88.0K | ||||||
| Interest expense | 319.0K | 148.0K | 150.0K | 166.0K | 92.0K | (320.0K) | 859.0K |
| Pre tax profit | (11.3M) | (13.4M) | (15.0M) | (15.4M) | (7.8M) | (7.1M) | (7.6M) |
| Income tax expense | 63.0K | 137.0K | 499.0K | 1.4M | 5.4M | 1.2M | |
| Net Income | (11.3M) | (13.4M) | (15.2M) | (15.9M) | (9.2M) | (12.5M) | (8.8M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |