- Home
- / ProjectCompany
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
ProjectCompany financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥890
2024-10-29
Market Capitalization
¥5 B
2024-10-29
Revenue
¥5.5 B
FY, 2025
CreditSafe Score
?
Score changed on Jul 21, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.1B | 2.1B | 4.4B | 6.3B | 5.3B | 5.5B |
| Cost of goods sold | 570.7M | 1.1B | 2.5B | 3.7B | 3.5B | 3.5B |
| Gross profit | 534.2M | 1.0B | 1.9B | 2.6B | 1.8B | 2.0B |
| Gross profit margin, % | 48.3% | 47.5% | 42.5% | 41.2% | 33.4% | 36.1% |
| Operating expense total | 343.8M | 486.6M | 840.2M | 1.6B | 1.7B | 1.7B |
| Depreciation and amortization | 14.3M | 19.0M | 53.0M | 174.4M | 635.1M | 118.9M |
| EBITDA | 190.4M | 529.6M | 1.0B | 1.0B | 24.1M | 274.3M |
| EBITDA margin, % | 17.2% | 24.8% | 23.2% | 16.4% | 0.5% | 5.0% |
| EBIT | 173.4M | 504.9M | 950.2M | 860.4M | (627.0M) | 167.6M |
| EBIT margin, % | 15.7% | 23.6% | 21.8% | 13.7% | -11.9% | 3.1% |
| Interest income | 3.0K | 6.0K | 16.0K | 28.0K | 247.0K | 3.5M |
| Interest expense | 3.0M | 2.7M | 2.8M | 12.1M | 23.4M | 26.0M |
| Pre tax profit | 166.2M | 502.2M | 949.2M | 835.4M | (286.0M) | 137.9M |
| Income tax expense | 52.2M | 142.5M | 272.4M | 247.6M | 107.6M | 11.2M |
| Net Income | 114.0M | 359.7M | 676.8M | 587.9M | (393.6M) | 126.6M |