
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 90.0M | 70.0M | 36.3M | 556.4M | 78.1M | |||
| Cost of goods sold | 1.7M | 1.5M | 445.1M | 30.7M | ||||
| Gross profit | 90.1M | 70.0M | 34.8M | 4.7M | 25.1M | 111.3M | 47.4M | |
| Gross profit margin, % | 100.1% | 95.8% | 20.0% | 60.7% | ||||
| Operating expense total | 34.1M | 31.1M | 25.4M | 23.7M | 34.3M | 27.5M | 24.4M | 26.1M |
| Depreciation and amortization | 1.5M | 803.0K | 844.0K | 793.0K | 3.2M | 4.0M | 4.0M | 979.0K |
| EBITDA | 56.0M | 38.9M | 9.4M | (23.7M) | (29.6M) | (2.5M) | 86.9M | 21.3M |
| EBITDA margin, % | 62.2% | 25.9% | 15.6% | 27.3% | ||||
| EBIT | 54.5M | 38.2M | 8.6M | (24.5M) | (32.9M) | (6.5M) | 82.9M | 20.4M |
| EBIT margin, % | 60.5% | 23.6% | 14.9% | 26.1% | ||||
| Interest income | 3.6M | 5.3M | 4.4M | 5.4M | 8.5M | 11.5M | 9.9M | 28.4M |
| Interest expense | 447.0K | 1.1M | 677.0K | 202.0M | 2.8M | 1.7M | 3.8M | 495.0K |
| Pre tax profit | 57.6M | 42.5M | 13.9M | (213.8M) | (48.5M) | (285.0K) | 89.0M | 48.3M |
| Income tax expense | 11.8M | 13.7M | 166.0K | (2.8M) | 197.0K | (62.2M) | 23.8M | 21.4M |
| Net Income | 45.8M | 28.8M | 13.7M | (211.0M) | (48.7M) | 61.9M | 65.1M | 26.9M |