
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 163.6M | 164.2M | 179.2M | 182.7M | 188.7M | 197.4M | 201.8M | 204.2M |
| Cost of goods sold | 50.4M | 49.3M | 48.0M | 49.5M | 57.7M | 57.8M | 65.7M | 69.9M |
| Gross profit | 113.2M | 114.8M | 131.2M | 133.2M | 130.9M | 139.6M | 136.0M | 134.4M |
| Gross profit margin, % | 70.7% | 67.4% | 65.8% | |||||
| Operating expense total | 14.9M | 16.4M | 18.4M | 16.9M | 16.9M | 18.8M | 22.5M | 19.8M |
| Depreciation and amortization | 7.0K | 97.0K | 116.0K | 107.0K | 72.0K | 43.0K | 18.0K | 18.0K |
| EBITDA | 98.3M | 98.4M | 112.8M | 116.2M | 114.1M | 120.8M | 113.5M | 114.6M |
| EBITDA margin, % | 61.2% | 56.3% | 56.1% | |||||
| EBIT | 98.3M | 98.3M | 112.7M | 116.1M | 114.0M | 120.7M | 113.5M | 114.6M |
| EBIT margin, % | 61.1% | 56.3% | 56.1% | |||||
| Interest income | 5.0K | 15.0K | 130.0K | 32.0K | 87.0K | 4.5M | 3.0M | 1.9M |
| Interest expense | 32.8M | 28.7M | 30.1M | 28.7M | 28.0M | 62.2M | 73.6M | 57.8M |
| Pre tax profit | 149.1M | 198.1M | 273.7M | 274.3M | 166.3M | 114.4M | 105.5M | 86.8M |
| Income tax expense | 20.1M | 34.1M | 37.8M | 22.7M | 10.6M | 21.7M | 15.2M | 16.7M |
| Net Income | 128.9M | 164.0M | 235.9M | 251.7M | 155.7M | 92.7M | 90.3M | 70.1M |