
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 79.6M | 121.3M | 139.0M | 145.6M | 154.1M | 169.8M | 181.7M | 232.0M |
| Gross profit | 115.6M | 169.7M | 190.3M | 145.6M | 154.1M | 169.8M | 181.7M | 232.0M |
| Gross profit margin, % | 145.2% | 139.9% | 136.9% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 13.1M | 17.9M | 21.0M | 17.9M | 22.2M | 31.1M | 39.0M | 22.0M |
| Depreciation and amortization | 35.3M | 900.0K | 900.0K | 1.0M | ||||
| EBITDA | 102.5M | 151.8M | 169.3M | 127.7M | 131.9M | 138.7M | 142.7M | 211.0M |
| EBITDA margin, % | 128.8% | 125.1% | 121.8% | 87.7% | 85.6% | 81.7% | 78.5% | 90.9% |
| EBIT | 105.7M | (25.0M) | 167.0M | 94.1M | 160.6M | 133.0M | 139.2M | 171.0M |
| EBIT margin, % | 132.8% | -20.6% | 120.1% | 64.6% | 104.2% | 78.3% | 76.6% | 73.7% |
| Interest income | 100.0K | 1.4M | 1.2M | 800.0K | 900.0K | 200.0K | ||
| Interest expense | 29.8M | 42.6M | 43.0M | 60.5M | 41.2M | 45.2M | 46.8M | 88.0M |
| Pre tax profit | 74.3M | (70.2M) | 112.4M | 141.6M | 56.9M | 26.1M | 47.0M | 122.0M |
| Income tax expense | 1.1M | 400.0K | 1.5M | 600.0K | (1.2M) | 5.6M | 3.0M | |
| Net Income | 74.3M | (71.3M) | 112.0M | 140.1M | 56.3M | 27.3M | 41.4M | 119.0M |