
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.5M | 317.1M | 315.4M | 321.8M | 323.5M | 370.7M | 453.8M | 563.7M |
| Cost of goods sold | 23.6M | 201.4M | 192.1M | 183.9M | 197.0M | 220.9M | 265.6M | 338.2M |
| Gross profit | 23.1M | 116.9M | 124.8M | 138.9M | 128.8M | 151.8M | 189.0M | 226.7M |
| Gross profit margin, % | 36.9% | 39.6% | 43.2% | 39.8% | 40.9% | 41.6% | 40.2% | |
| Operating expense total | 25.0M | 104.7M | 107.8M | 122.1M | 123.9M | 132.7M | 159.8M | 180.1M |
| Depreciation and amortization | 931.0K | 7.0M | 9.1M | 10.2M | 12.2M | 14.1M | 13.0M | 13.1M |
| EBITDA | (1.8M) | 12.2M | 17.1M | 16.8M | 4.9M | 19.0M | 29.2M | 46.6M |
| EBITDA margin, % | 3.8% | 5.4% | 5.2% | 1.5% | 5.1% | 6.4% | 8.3% | |
| EBIT | (2.8M) | 5.2M | 7.9M | 6.6M | (7.3M) | 5.0M | 16.2M | 33.5M |
| EBIT margin, % | 1.6% | 2.5% | 2.0% | -2.3% | 1.3% | 3.6% | 5.9% | |
| Interest income | 5.0K | 5.0K | 10.0K | 3.0K | 1.0K | 73.0K | 78.0K | |
| Interest expense | 165.0K | 3.2M | 3.1M | 2.8M | 1.7M | 3.1M | 2.6M | 2.5M |
| Pre tax profit | (2.9M) | 2.0M | 4.8M | 3.8M | (9.0M) | 1.9M | 13.7M | 31.0M |
| Income tax expense | (384.0K) | 884.0K | 1.9M | 1.5M | (783.0K) | 985.0K | 3.8M | 6.2M |
| Net Income | (2.5M) | 1.1M | 2.9M | 2.3M | (8.2M) | 955.0K | 9.9M | 24.9M |