
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.1B | 10.7B | 14.0B | 17.8B | 20.8B | 25.3B | 31.5B | 36.4B |
| Gross profit | 9.1B | 10.7B | 16.1B | 18.5B | 20.9B | 25.3B | 31.5B | 36.4B |
| Gross profit margin, % | 100.0% | 100.0% | 115.1% | 103.9% | 100.2% | 100.0% | 100.0% | 100.1% |
| Operating expense total | 7.1B | 9.7B | 11.7B | 13.6B | 15.8B | 19.6B | 23.7B | 27.8B |
| Depreciation and amortization | 338.6M | 322.9M | 880.2M | 1.4B | 1.3B | 1.4B | 1.6B | 1.9B |
| EBITDA | 2.1B | 1.1B | 3.6B | 5.0B | 5.3B | 6.7B | 7.9B | 8.7B |
| EBITDA margin, % | 22.8% | 10.1% | 25.9% | 27.8% | 25.6% | 26.6% | 25.2% | 23.9% |
| EBIT | 1.7B | 752.3M | 2.7B | 3.6B | 4.0B | 5.3B | 6.3B | 6.9B |
| EBIT margin, % | 18.7% | 7.0% | 19.6% | 19.9% | 19.4% | 21.0% | 20.0% | 18.8% |
| Interest income | 2.7M | 2.6M | 3.2M | 3.0M | 3.0M | 4.0M | 7.0M | 31.0M |
| Interest expense | 41.4M | 33.2M | 40.6M | 75.0M | 41.0M | 25.0M | 23.0M | 32.0M |
| Pre tax profit | 2.0B | 2.0B | 2.6B | 3.5B | 4.0B | 5.3B | 6.2B | 6.9B |
| Income tax expense | 685.5M | 709.2M | 1.2B | 1.1B | 1.1B | 1.3B | 1.6B | 2.2B |
| Net Income | 1.3B | 1.3B | 1.5B | 2.4B | 3.0B | 4.0B | 4.6B | 4.6B |