
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| THB | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.3B | 1.1B | 958.7M | 1.0B | 1.1B | 1.2B | 831.7M |
| Cost of goods sold | 517.3M | 479.6M | 345.4M | 348.2M | 372.2M | 472.5M | 647.9M | 369.0M |
| Gross profit | 818.4M | 932.6M | 773.6M | 614.5M | 648.2M | 635.7M | 551.7M | 478.0M |
| Gross profit margin, % | 61.6% | 70.2% | 69.3% | 64.1% | 64.0% | 57.8% | 46.3% | 57.5% |
| Operating expense total | 633.4M | 673.4M | 624.3M | 549.8M | 538.4M | 521.4M | 503.5M | 473.8M |
| Depreciation and amortization | 100.9M | 102.5M | 116.6M | 106.1M | 98.8M | 100.8M | 59.5M | 56.8M |
| EBITDA | 185.1M | 259.2M | 149.3M | 64.7M | 109.8M | 114.3M | 48.2M | 4.2M |
| EBITDA margin, % | 13.9% | 19.5% | 13.4% | 6.7% | 10.8% | 10.4% | 4.0% | 0.5% |
| EBIT | 84.2M | 156.8M | 32.7M | (41.4M) | 11.0M | 13.5M | (11.3M) | (73.4M) |
| EBIT margin, % | 6.3% | 11.8% | 2.9% | -4.3% | 1.1% | 1.2% | -0.9% | -8.8% |
| Interest income | 365.0K | 347.0K | ||||||
| Interest expense | 26.7M | 19.4M | 10.9M | 5.2M | 4.3M | 5.1M | 7.9M | 8.3M |
| Pre tax profit | 57.9M | 137.8M | 21.8M | (48.3M) | (134.6M) | (87.9M) | (27.8M) | (86.9M) |
| Income tax expense | 488.0K | 6.5M | (8.1M) | (17.9M) | (1.7M) | 3.9M | 1.3M | 3.0M |
| Net Income | 57.4M | 131.3M | 30.0M | (30.4M) | (132.8M) | (91.8M) | (29.1M) | (89.9M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |