
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.9B | 20.5B | 32.8B | 33.9B | 26.4B | 20.4B | 16.2B |
| Cost of goods sold | 2.2B | 4.0B | 6.3B | 7.2B | 7.0B | 4.0B | 3.5B |
| Gross profit | 9.7B | 16.5B | 26.5B | 26.7B | 19.4B | 16.4B | 12.7B |
| Gross profit margin, % | 81.4% | 80.4% | 80.7% | 78.8% | 73.6% | 80.3% | 78.5% |
| Operating expense total | 9.4B | 14.8B | 21.7B | 24.2B | 19.9B | 16.0B | 11.8B |
| Depreciation and amortization | 29.7M | 31.9M | 44.0M | 85.5M | 208.3M | 745.0M | 298.0M |
| EBITDA | 272.2M | 1.7B | 4.7B | 2.5B | (427.6M) | 390.0M | 916.0M |
| EBITDA margin, % | 2.3% | 8.2% | 14.4% | 7.4% | -1.6% | 1.9% | 5.7% |
| EBIT | 241.7M | 1.7B | 4.6B | 2.4B | (636.1M) | (906.0M) | 598.0M |
| EBIT margin, % | 2.0% | 8.1% | 14.2% | 7.1% | -2.4% | -4.5% | 3.7% |
| Interest income | 6.0K | 10.0K | 286.0K | 1.4M | 1.6M | 1.0M | 3.0M |
| Interest expense | 7.1M | 16.1M | 14.8M | 14.9M | 18.8M | 22.0M | 19.0M |
| Pre tax profit | 235.1M | 1.6B | 4.7B | 2.6B | (659.5M) | (902.0M) | 588.0M |
| Income tax expense | 60.8M | 492.7M | 1.9B | 1.1B | 74.5M | 581.0M | 117.0M |
| Net Income | 174.3M | 1.1B | 2.8B | 1.4B | (734.0M) | (1.5B) | 471.0M |