
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 10.7M | 15.7M | 21.0M | 19.1M | 19.1M |
| Cost of goods sold | 7.2M | 10.8M | 13.3M | 13.3M | 15.7M |
| Gross profit | 3.4M | 4.9M | 7.7M | 5.8M | 3.4M |
| Gross profit margin, % | 32.2% | 31.4% | 36.8% | 30.3% | 17.8% |
| General and administrative expense | 3.7M | 5.6M | 7.4M | 7.5M | 7.8M |
| Operating expense total | 4.3M | 6.4M | 8.4M | 8.5M | 9.0M |
| EBIT | (905.6K) | (1.5M) | (638.5K) | (2.7M) | (5.6M) |
| EBIT margin, % | -8.5% | -9.7% | -3.0% | -14.3% | -29.1% |
| Interest expense | 5.3K | 155.7K | 218.9K | ||
| Pre tax profit | (101.9K) | (927.5K) | (142.7K) | (2.9M) | (5.8M) |
| Income tax expense | 912.0 | 952.0 | 1.9K | 1.9K | 1.9K |
| Net Income | (102.8K) | (928.4K) | (144.6K) | (3.0M) | (5.8M) |
| EPS | 0.0 | (0.1) | 0.0 | (0.5) | (0.8) |