
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 67.6M | 91.9M | 92.3M | 83.3M | 91.0M | 75.1M | 86.9M | 77.8M |
| Cost of goods sold | 2.6M | 1.4M | 2.0M | 3.8M | 4.7M | 2.5M | 992.0K | 990.0K |
| Gross profit | 68.2M | 90.5M | 90.3M | 79.7M | 88.5M | 72.6M | 87.1M | 76.8M |
| Gross profit margin, % | 96.7% | 100.3% | 98.7% | |||||
| Operating expense total | 78.6M | 78.8M | 83.6M | 77.8M | 87.3M | 74.3M | 73.7M | 76.7M |
| Depreciation and amortization | 7.8M | 11.5M | 12.6M | 16.0M | 21.2M | 24.8M | 22.8M | 20.2M |
| EBITDA | (10.4M) | 11.7M | 6.8M | 1.9M | 1.2M | (1.7M) | 13.4M | 97.0K |
| EBITDA margin, % | -2.2% | 15.4% | 0.1% | |||||
| EBIT | (18.2M) | 224.0K | (5.8M) | (14.1M) | (20.0M) | (26.5M) | (9.4M) | (20.1M) |
| EBIT margin, % | -35.2% | -10.8% | -25.8% | |||||
| Interest income | 5.0K | 38.0K | 8.0K | 538.0K | 892.0K | 785.0K | ||
| Interest expense | 20.0K | 392.0K | 101.0K | 223.0K | 3.4M | 1.0M | 386.0K | 613.0K |
| Pre tax profit | (18.8M) | (332.0K) | (6.4M) | (13.3M) | (23.5M) | (26.7M) | (8.8M) | (20.3M) |
| Income tax expense | 1.6M | (926.0K) | 5.8M | 97.0K | (1.2M) | (346.0K) | (353.0K) | (347.0K) |
| Net Income | (20.5M) | 594.0K | (12.2M) | (13.4M) | (22.2M) | (26.4M) | (8.4M) | (19.9M) |