
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8M | 1.9M | 6.7M | 1.8M | 3.3M | 8.5M | 5.7M | 3.1M |
| Cost of goods sold | 329.0K | 25.0K | 1.5M | 420.0K | 1.0M | 1.2M | 673.0K | 720.0K |
| Gross profit | 2.1M | 2.0M | 5.2M | 1.4M | 2.4M | 7.7M | 5.6M | 2.4M |
| Gross profit margin, % | 90.8% | 99.0% | 77.3% | |||||
| Operating expense total | 8.2M | 9.2M | 8.5M | 7.0M | 8.1M | 10.6M | 9.6M | 7.3M |
| Depreciation and amortization | 218.0K | 310.0K | 310.0K | 305.0K | 1.3M | 1.7M | 1.9M | 2.1M |
| EBITDA | (6.2M) | (7.2M) | (3.4M) | (5.6M) | (5.6M) | (2.9M) | (4.0M) | (4.9M) |
| EBITDA margin, % | -34.1% | -69.6% | -160.5% | |||||
| EBIT | (6.4M) | (7.5M) | (3.7M) | (5.9M) | (6.9M) | (4.6M) | (5.8M) | (7.0M) |
| EBIT margin, % | -53.9% | -102.6% | -229.0% | |||||
| Interest income | 4.0K | 24.0K | 8.0K | 4.0K | ||||
| Interest expense | 264.0K | 1.1M | 826.0K | 683.0K | 973.0K | 1.4M | 1.4M | 828.0K |
| Pre tax profit | (6.6M) | (8.6M) | (4.5M) | (6.6M) | (7.9M) | (6.0M) | (7.2M) | (7.9M) |
| Net Income | (6.6M) | (8.6M) | (4.5M) | (6.6M) | (7.9M) | (6.0M) | (7.2M) | (7.9M) |